TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 14,337 | 6,294 | 5,193 | 5,738 | 4,634 | 36,196 |
Fuel Cost | 81,429 | 82,243 | 83,065 | 83,896 | 84,735 | 4,15,368 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 37,024 | 12,341 | 24,683 | 24,683 | 24,683 | 1,23,414 |
TCO | 1,32,790 | 1,00,878 | 1,12,941 | 1,14,317 | 1,14,052 | 5,74,978 |
TCO/KM | 5.53 | 4.2 | 4.71 | 4.76 | 4.75 | 4.79 |